| News Release View printer-friendly version | | << Back | | Thermo Fisher Scientific Reports Record 2008 Fourth Quarter Results from Continuing Operations; Provides Guidance for 2009 | WALTHAM, Mass.--(BUSINESS WIRE)--
Thermo Fisher Scientific Inc. (NYSE: TMO), the world leader in serving
science, reported that revenues increased 1% to a record $2.65 billion
in the fourth quarter of 2008, compared with $2.62 billion in the 2007
quarter. The quarterly revenue growth reflects the negative impact of
currency translation, which lowered revenues by 4%, offset by the
positive effect of acquisitions, net of divestitures, which increased
revenues by 1%. GAAP diluted earnings per share (EPS) were $0.68 in
2008, versus $0.54 in the year-ago period. GAAP operating income for the
2008 quarter was $322.5 million, compared with $285.0 million in 2007,
and GAAP operating margin was 12.2%, compared with 10.9% a year ago.
Adjusted EPS grew 16% to $0.88 in the fourth quarter of 2008, versus
$0.76 in the 2007 quarter. Adjusted operating income for the 2008
quarter increased 9% versus 2007 results, and adjusted operating margin
expanded 140 basis points to 18.6%, compared with adjusted operating
margin of 17.2% in the 2007 period.
For the full year, revenues grew 8% to a record $10.50 billion in 2008,
compared with 2007 revenues of $9.75 billion. Currency translation
increased revenues by 1%, and acquisitions, net of divestitures,
increased revenues by 2%. GAAP diluted EPS was $2.29 in 2008, versus
$1.72 in 2007. GAAP operating income in 2008 was $1.23 billion, compared
with $974.4 million a year ago, and GAAP operating margin was 11.7% in
2008, compared with 10.0% in 2007. Full-year adjusted EPS grew 19% to
$3.16 in 2008, versus $2.65 in 2007. Adjusted operating income for 2008
increased 14% over 2007 results, and adjusted operating margin expanded
100 basis points to 17.8%, compared with adjusted operating margin of
16.8% in 2007.
Adjusted EPS, adjusted operating income, adjusted operating margin and
free cash flow are non-GAAP measures that exclude certain items detailed
later in this press release under the heading “Use of Non-GAAP Financial
Measures.”
Full-Year Highlights
-
Revenues grew 8% to a record $10.50 billion
-
Adjusted EPS rose 19%
-
Adjusted operating income increased 14%
-
Adjusted operating margin expanded 100 basis points
-
Generated $1.2 billion of free cash flow
-
Leveraged approximately $250 million in R&D spending to launch
innovative new products
-
Continued significant investment in Asia to expand offerings for
analytical, environmental and biopharma markets
-
Completed strategic acquisitions that added approximately $120 million
in annualized revenues
“We are pleased to report very solid financial results for both the
fourth quarter and the full year in spite of the economic headwinds that
continue to put pressure on capital spending in some of our end
markets,” said Marijn E. Dekkers, president and chief executive officer
of Thermo Fisher Scientific. “Our performance is largely the result of
our favorable product mix, with two-thirds of our revenues coming from
recurring sales of consumables and services that tend to hold up better
in an uncertain environment. I also applaud the tremendous effort of our
employees – their intensity in achieving our goals allowed us to deliver
a strong 2008 across the board. We finished the year with 8% revenue
growth, for record top-line results. At the same time, we were able to
expand adjusted operating margins by 100 basis points, which led to 19%
growth in our adjusted EPS. In addition, we strengthened our balance
sheet and generated $1.2 billion of free cash flow for the year.”
Dekkers added, “Looking to 2009, the economic climate will likely
continue to restrain capital budgets, especially through the first half
of the year. Based on that assumption, and a negative impact of
approximately 4% from foreign exchange, we expect to achieve 2009
revenues of $10.0 to $10.3 billion, or a 2 to 5% decline compared with
2008.
“We expect adjusted EPS for 2009 to be in the range of $3.00 to $3.30.
This factors in a $.15 foreign exchange headwind and a $.03 reduction
resulting from non-cash interest expense associated with the new
convertible debt accounting rule that takes effect in the first quarter.
Our 2009 adjusted EPS estimate would lead to a growth range of negative
4% to positive 5% versus 2008 after applying a $.03 reduction to 2008
for the new accounting rule. Our estimates for 2009 reflect our
continued investment in opportunities that will drive growth and
position us to emerge from this recession an even stronger industry
leader.” (The 2009 guidance does not include any future acquisitions or
divestitures, and is based on present currency exchange rates. In
addition, the adjusted EPS estimate excludes amortization expense for
acquisition-related intangible assets and certain other items detailed
later in this press release under the heading “Use of Non-GAAP Financial
Measures.”)
Management uses adjusted operating results to monitor and evaluate
performance of the company’s business segments.
Analytical Technologies Segment
Revenues in the Analytical Technologies Segment declined 1% in the
fourth quarter of 2008 to $1.14 billion, compared with 2007 revenues of
$1.15 billion. Adjusted operating income increased 6% in the fourth
quarter of 2008, and adjusted operating margin rose to 22.4%, versus
2007 results of 20.9%.
For the full year, revenues grew 7% in the Analytical Technologies
Segment to $4.47 billion in 2008, compared with $4.18 billion in 2007.
Adjusted operating income for the segment grew 16% in 2008, and adjusted
operating margin increased to 21.4%, versus 19.7% a year ago.
Laboratory Products and Services Segment
In the Laboratory Products and Services Segment, revenues grew 3% in the
fourth quarter of 2008 to $1.62 billion, compared with 2007 revenues of
$1.57 billion. Adjusted operating income increased 12% in the fourth
quarter of 2008, and adjusted operating margin rose to 14.7%, versus
2007 results of 13.6%.
For the full year, the Laboratory Products and Services Segment reported
a 9% increase in revenues to $6.45 billion in 2008, compared with $5.91
billion in 2007. Adjusted operating income for the segment grew 12% in
2008, and adjusted operating margin increased to 14.1%, versus 13.7% a
year ago.
Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with
generally accepted accounting principles (GAAP), we use certain non-GAAP
financial measures, including adjusted EPS, adjusted operating income
and adjusted operating margin, which exclude restructuring and other
costs/income and amortization of acquisition-related intangible assets.
Adjusted EPS also excludes certain other gains and losses, tax
provisions/benefits related to the previous items, benefits from tax
credit carryforwards, the impact of significant tax audits or events and
discontinued operations. We exclude the above items because they are
outside of our normal operations and/or, in certain cases, are difficult
to forecast accurately for future periods. We also use a non-GAAP
measure, free cash flow, which excludes operating cash flows from
discontinued operations and deducts net capital expenditures. We believe
that the use of non-GAAP measures helps investors to gain a better
understanding of our core operating results and future prospects,
consistent with how management measures and forecasts the company’s
performance, especially when comparing such results to previous periods
or forecasts.
For example:
We exclude costs and tax effects associated with restructuring
activities, such as reducing overhead and consolidating facilities in
connection with the Fisher merger. We believe that the costs related to
these restructuring activities are not indicative of our normal
operating costs.
We exclude certain acquisition-related costs, including charges for the
sale of inventories revalued at the date of acquisition and professional
fees related to the merger with Fisher. We exclude these costs because
we do not believe they are indicative of our normal operating costs.
We exclude the expense and tax effects associated with the amortization
of acquisition-related intangible assets because a significant portion
of the purchase price for acquisitions may be allocated to intangible
assets that have lives of 5 to 20 years. Our adjusted EPS estimate for
2009 excludes approximately $.91 of expense for the amortization of
acquisition-related intangible assets for acquisitions completed through
the fourth quarter of 2008. Exclusion of the amortization expense allows
comparisons of operating results that are consistent over time for both
our newly acquired and long-held businesses and with both acquisitive
and non-acquisitive peer companies.
We also exclude certain gains/losses and related tax effects, benefits
from tax credit carryforwards and the impact of significant tax audits
or events (such as the one-time effect on deferred tax balances of
enacted changes in tax rates), which are either isolated or cannot be
expected to occur again with any regularity or predictability and that
we believe are not indicative of our normal operating gains and losses.
For example, we exclude gains/losses from items such as the sale of a
business or real estate, gains or losses on significant
litigation-related matters, gains on curtailments of pension plans, the
early retirement of debt and debt facilities, and discontinued
operations.
We also report free cash flow, which is operating cash flow, net of
capital expenditures, and also excludes operating cash flows from
discontinued operations to provide a view of the continuing operations’
ability to generate cash for use in acquisitions and other investing and
financing activities.
Thermo Fisher’s management uses these non-GAAP measures, in addition to
GAAP financial measures, as the basis for measuring the company’s core
operating performance and comparing such performance to that of prior
periods and to the performance of our competitors. Such measures are
also used by management in their financial and operating decision-making
and for compensation purposes.
The non-GAAP financial measures of Thermo Fisher’s results of operations
and cash flows included in this press release are not meant to be
considered superior to or a substitute for Thermo Fisher’s results of
operations prepared in accordance with GAAP. Reconciliations of such
non-GAAP financial measures to the most directly comparable GAAP
financial measures are set forth in the accompanying tables. Thermo
Fisher’s earnings guidance, however, is only provided on an adjusted
basis. It is not feasible to provide GAAP EPS guidance because the items
excluded, other than the amortization expense, are difficult to predict
and estimate and are primarily dependent on future events, such as
acquisitions and decisions concerning the location and timing of
facility consolidations.
Conference Call
Thermo Fisher Scientific will hold its earnings conference call today,
February 4, at 8:30 a.m. Eastern time. To listen, dial (866) 793-1301
within the U.S. or (703) 639-1307 outside the U.S., and use conference
ID 1212657. You may also listen to the call live on our Website, www.thermofisher.com,
by clicking on “Investors.” You will find this press release, including
the accompanying reconciliation of non-GAAP financial measures and
related information, in that section of our Website under “Financial
Results.” An audio archive of the call will be available under “Webcasts
and Presentations” through Friday, March 6, 2009.
About Thermo Fisher Scientific
Thermo Fisher Scientific Inc. (NYSE: TMO) is the world leader in serving
science, enabling our customers to make the world healthier, cleaner and
safer. With annual revenues of $10.5 billion, we have more than 34,000
employees and serve over 350,000 customers within pharmaceutical and
biotech companies, hospitals and clinical diagnostic labs, universities,
research institutions and government agencies, as well as environmental
and industrial process control settings. Serving customers through two
premier brands, Thermo Scientific and Fisher Scientific, we help solve
analytical challenges from routine testing to complex research and
discovery. Thermo Scientific offers customers a complete range of
high-end analytical instruments as well as laboratory equipment,
software, services, consumables and reagents to enable integrated
laboratory workflow solutions. Fisher Scientific provides a complete
portfolio of laboratory equipment, chemicals, supplies and services used
in healthcare, scientific research, safety and education. Together, we
offer the most convenient purchasing options to customers and
continuously advance our technologies to accelerate the pace of
scientific discovery, enhance value for customers and fuel growth for
shareholders and employees alike. Visit www.thermofisher.com.
The following constitutes a “Safe Harbor” statement under the Private
Securities Litigation Reform Act of 1995: This press release contains
forward-looking statements that involve a number of risks and
uncertainties. Important factors that could cause actual results to
differ materially from those indicated by such forward-looking
statements are set forth in the company’s Quarterly Report on Form 10-Q
for the quarter ended September 27, 2008, under the caption “Risk
Factors,” which is on file with the Securities and Exchange Commission
(SEC) and available in the “Investors” section of our Website under the
heading “SEC Filings.” Important factors that could cause actual results
to differ materially from those indicated by forward-looking statements
include risks and uncertainties relating to: competition and its effect
on pricing, spending, third-party relationships and revenues; the need
to develop new products and adapt to significant technological change;
implementation of strategies for improving internal growth; general
worldwide economic conditions and related uncertainties; use and
protection of intellectual property; dependence on customers’ capital
spending policies and government funding policies; the effect of changes
in governmental regulations; the effect of exchange rate fluctuations on
international operations; the effect of laws and regulations governing
government contracts; the effect of competing with certain of our
customers and suppliers; and the effect of rapid changes in the
healthcare industry. While we may elect to update forward-looking
statements at some point in the future, we specifically disclaim any
obligation to do so, even if our estimates change and, therefore, you
should not rely on these forward-looking statements as representing our
views as of any date subsequent to today.
|
Consolidated Statement of Income (a)(b)
|
|
|
|
|
Three Months Ended
|
|
|
|
|
December 31,
|
|
% of
|
|
December 31,
|
|
% of
|
|
(In millions except per share amounts)
|
|
|
2008
|
|
|
Revenues
|
|
|
2007
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
2,646.3
|
|
|
|
|
$
|
2,621.1
|
|
|
|
|
Costs and Operating Expenses:
|
|
|
|
|
|
|
|
|
|
Cost of revenues (c)
|
|
|
1,549.0
|
|
|
58.5
|
%
|
|
|
1,550.8
|
|
|
59.2
|
%
|
|
Selling, general and administrative expenses
|
|
|
545.4
|
|
|
20.6
|
%
|
|
|
558.0
|
|
|
21.3
|
%
|
|
Amortization of acquisition-related intangible assets
|
|
|
148.0
|
|
|
5.6
|
%
|
|
|
148.2
|
|
|
5.6
|
%
|
|
Research and development expenses
|
|
|
60.9
|
|
|
2.3
|
%
|
|
|
61.4
|
|
|
2.3
|
%
|
|
Restructuring and other costs, net (d)
|
|
|
20.5
|
|
|
0.8
|
%
|
|
|
17.7
|
|
|
0.7
|
%
|
|
|
|
|
|
2,323.8
|
|
|
87.8
|
%
|
|
|
2,336.1
|
|
|
89.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
322.5
|
|
|
12.2
|
%
|
|
|
285.0
|
|
|
10.9
|
%
|
|
Interest Income
|
|
|
11.6
|
|
|
|
|
|
13.4
|
|
|
|
|
Interest Expense
|
|
|
(28.8
|
)
|
|
|
|
|
(36.9
|
)
|
|
|
|
Other Expense, Net (e)
|
|
|
(5.0
|
)
|
|
|
|
|
(3.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations Before Income Taxes
|
|
|
300.3
|
|
|
|
|
|
258.0
|
|
|
|
|
Provision for Income Taxes (f)
|
|
|
(9.6
|
)
|
|
|
|
|
(23.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
290.7
|
|
|
|
|
|
234.3
|
|
|
|
|
(Loss) Gain on Disposal of Discontinued Operations (net of income
tax benefit of $0.2 in 2008, net of income tax provision of $2.4
in 2007)
|
|
|
(0.5
|
)
|
|
|
|
|
5.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
290.2
|
|
|
11.0
|
%
|
|
$
|
239.8
|
|
|
9.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share from Continuing Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
.69
|
|
|
|
|
$
|
.56
|
|
|
|
|
Diluted
|
|
$
|
.68
|
|
|
|
|
$
|
.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
.69
|
|
|
|
|
$
|
.57
|
|
|
|
|
Diluted
|
|
$
|
.68
|
|
|
|
|
$
|
.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
418.4
|
|
|
|
|
|
417.5
|
|
|
|
|
Diluted
|
|
|
427.4
|
|
|
|
|
|
440.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted Operating Income and Adjusted
Operating Margin
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income (a)
|
|
$
|
322.5
|
|
|
12.2
|
%
|
|
$
|
285.0
|
|
|
10.9
|
%
|
|
Cost of Revenues Charges (c)
|
|
|
0.7
|
|
|
0.0
|
%
|
|
|
1.2
|
|
|
0.0
|
%
|
|
Restructuring and Other Costs, Net (d)
|
|
|
20.5
|
|
|
0.8
|
%
|
|
|
17.7
|
|
|
0.7
|
%
|
|
Amortization of Acquisition-related Intangible Assets
|
|
|
148.0
|
|
|
5.6
|
%
|
|
|
148.2
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income (b)
|
|
$
|
491.7
|
|
|
18.6
|
%
|
|
$
|
452.1
|
|
|
17.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted Net Income
|
|
|
|
|
|
|
|
|
|
GAAP Net Income (a)
|
|
$
|
290.2
|
|
|
11.0
|
%
|
|
$
|
239.8
|
|
|
9.1
|
%
|
|
Cost of Revenues Charges (c)
|
|
|
0.7
|
|
|
0.0
|
%
|
|
|
1.2
|
|
|
0.0
|
%
|
|
Restructuring and Other Costs, Net (d)
|
|
|
20.5
|
|
|
0.8
|
%
|
|
|
17.7
|
|
|
0.7
|
%
|
|
Amortization of Acquisition-related Intangible Assets
|
|
|
148.0
|
|
|
5.6
|
%
|
|
|
148.2
|
|
|
5.6
|
%
|
|
Amortization of Acquisition-related Intangible Assets – Equity
Investments
|
|
|
0.7
|
|
|
0.0
|
%
|
|
|
0.9
|
|
|
0.0
|
%
|
|
Other Income, Net (e)
|
|
|
3.8
|
|
|
0.2
|
%
|
|
|
4.5
|
|
|
0.2
|
%
|
|
Provision for Income Taxes (f)
|
|
|
(89.5
|
)
|
|
-3.4
|
%
|
|
|
(73.3
|
)
|
|
-2.7
|
%
|
|
Discontinued Operations, Net of Tax
|
|
|
0.5
|
|
|
0.0
|
%
|
|
|
(5.5
|
)
|
|
-0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income (b)
|
|
$
|
374.9
|
|
|
14.2
|
%
|
|
$
|
333.5
|
|
|
12.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted Earnings per Share
|
|
|
|
|
|
|
|
|
|
GAAP EPS (a)
|
|
$
|
0.68
|
|
|
|
|
$
|
0.54
|
|
|
|
|
Cost of Revenues Charges, Net of Tax (c)
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
Restructuring and Other Costs, Net of Tax (d)
|
|
|
0.03
|
|
|
|
|
|
0.02
|
|
|
|
|
Amortization of Acquisition-related Intangible Assets, Net of Tax
|
|
|
0.20
|
|
|
|
|
|
0.21
|
|
|
|
|
Amortization of Acquisition-related Intangible Assets, Net of Tax –
Equity Investments
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
Other Income, Net of Tax (e)
|
|
|
0.01
|
|
|
|
|
|
0.02
|
|
|
|
|
Provision for Income Taxes (f)
|
|
|
(0.04
|
)
|
|
|
|
|
(0.02
|
)
|
|
|
|
Discontinued Operations, Net of Tax
|
|
|
-
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPS (b)
|
|
$
|
0.88
|
|
|
|
|
$
|
0.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Free Cash Flow
|
|
|
|
|
|
|
|
|
|
GAAP Net Cash Provided by Operating Activities (a)
|
|
$
|
460.2
|
|
|
|
|
$
|
535.3
|
|
|
|
|
Net Cash Used in (Provided by) Discontinued Operations
|
|
|
0.5
|
|
|
|
|
|
(0.7
|
)
|
|
|
|
Purchases of Property, Plant and Equipment
|
|
|
(104.5
|
)
|
|
|
|
|
(57.3
|
)
|
|
|
|
Proceeds from Sale of Property, Plant and Equipment
|
|
|
5.5
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow (b)
|
|
$
|
361.7
|
|
|
|
|
$
|
481.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Data (g)
|
|
Three Months Ended
|
|
|
|
|
December 31,
|
|
% of
|
|
December 31,
|
|
% of
|
|
(In millions except percentage amounts)
|
|
|
2008
|
|
|
Revenues
|
|
|
2007
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Analytical Technologies
|
|
$
|
1,136.7
|
|
|
43.0
|
%
|
|
$
|
1,147.3
|
|
|
43.8
|
%
|
|
Laboratory Products and Services
|
|
|
1,618.7
|
|
|
61.2
|
%
|
|
|
1,565.4
|
|
|
59.7
|
%
|
|
Eliminations
|
|
|
(109.1
|
)
|
|
-4.2
|
%
|
|
|
(91.6
|
)
|
|
-3.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Revenues
|
|
$
|
2,646.3
|
|
|
100.0
|
%
|
|
$
|
2,621.1
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income and Operating Margin
|
|
|
|
|
|
|
|
|
|
Analytical Technologies
|
|
$
|
254.1
|
|
|
22.4
|
%
|
|
$
|
239.5
|
|
|
20.9
|
%
|
|
Laboratory Products and Services
|
|
|
237.6
|
|
|
14.7
|
%
|
|
|
212.6
|
|
|
13.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Reportable Segments
|
|
|
491.7
|
|
|
18.6
|
%
|
|
|
452.1
|
|
|
17.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenues Charges (c)
|
|
|
(0.7
|
)
|
|
0.0
|
%
|
|
|
(1.2
|
)
|
|
0.0
|
%
|
|
Restructuring and Other Costs, Net (d)
|
|
|
(20.5
|
)
|
|
-0.8
|
%
|
|
|
(17.7
|
)
|
|
-0.7
|
%
|
|
Amortization of Acquisition-related Intangible Assets
|
|
|
(148.0
|
)
|
|
-5.6
|
%
|
|
|
(148.2
|
)
|
|
-5.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income (a)
|
|
$
|
322.5
|
|
|
12.2
|
%
|
|
$
|
285.0
|
|
|
10.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) "GAAP" (reported) results were determined in accordance with
U.S. generally accepted accounting principles (GAAP).
|
|
|
|
(b) Adjusted results are non-GAAP measures and for income measures
exclude certain charges to cost of revenues (see note (c) for
details); amortization of acquisition-related intangible assets;
restructuring and other costs, net (see note (d) for details);
certain other gains or losses that are either isolated or cannot
be expected to occur again with any regularity or predictability
(see note (e) for details); the tax consequences of the preceding
items (see note (f) for details); and results of discontinued
operations.
|
|
|
|
(c) Reported results in 2008 and 2007 include $0.7 and $1.2,
respectively, primarily for charges for sale of inventories
revalued at the date of acquisition.
|
|
|
|
(d) Reported results in 2008 and 2007 include restructuring and
other costs, net, consisting principally of severance, abandoned
facility and other expenses of headcount reductions within several
businesses and real estate consolidations, and in 2008, impairment
of intangible assets associated with a small business unit.
|
|
|
|
(e) Reported results in 2008 include a $3.8 loss from an other
than temporary decline in the fair market value of
available-for-sale investments. Reported results in 2007 include
an $8.9 loss from an other than temporary decline in the fair
market value of an available-for-sale investment and a $4.5
currency transaction gain associated with an intercompany
financing transaction.
|
|
|
|
(f) Reported provision for income taxes includes i) $71.2 and
$62.2 of incremental tax benefit in 2008 and 2007, respectively,
for the pre-tax reconciling items between GAAP and adjusted net
income, ii) in 2008, $18.3 of incremental tax benefit from
adjusting the company's deferred tax balances as a result of a
change in the apportionment of state tax rates and iii) in 2007,
$11.1 of incremental tax benefit from adjusting the company's
deferred tax balances as a result of newly enacted tax rates,
primarily in Canada.
|
|
|
|
(g) During the first quarter of 2008, the company transferred
management responsibility for several small business units between
segments. Segment information for 2007 has been reclassified to
reflect these transfers.
|
|
|
|
Notes: Consolidated depreciation expense in 2008 and 2007 is
$46.4 and $48.6, respectively. Consolidated equity
compensation expense included in both reported and adjusted
results is $13.6 and $11.8 in 2008 and 2007, respectively.
|
|
Consolidated Statement of Income (a)(b)
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
% of
|
|
December 31,
|
|
% of
|
|
(In millions except per share amounts)
|
|
|
2008
|
|
|
Revenues
|
|
|
2007
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
10,498.0
|
|
|
|
|
$
|
9,746.4
|
|
|
|
|
Costs and Operating Expenses:
|
|
|
|
|
|
|
|
|
|
Cost of revenues (c)
|
|
|
6,167.6
|
|
|
58.8
|
%
|
|
|
5,820.3
|
|
|
59.7
|
%
|
|
Selling, general and administrative expenses
|
|
|
2,213.7
|
|
|
21.1
|
%
|
|
|
2,099.7
|
|
|
21.5
|
%
|
|
Amortization of acquisition-related intangible assets
|
|
|
602.8
|
|
|
5.8
|
%
|
|
|
571.1
|
|
|
5.9
|
%
|
|
Research and development expenses
|
|
|
249.1
|
|
|
2.4
|
%
|
|
|
238.7
|
|
|
2.4
|
%
|
|
Restructuring and other costs, net (d)
|
|
|
35.4
|
|
|
0.3
|
%
|
|
|
42.2
|
|
|
0.4
|
%
|
|
|
|
|
|
9,268.6
|
|
|
88.3
|
%
|
|
|
8,772.0
|
|
|
90.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
1,229.4
|
|
|
11.7
|
%
|
|
|
974.4
|
|
|
10.0
|
%
|
|
Interest Income
|
|
|
51.7
|
|
|
|
|
|
46.5
|
|
|
|
|
Interest Expense
|
|
|
(129.9
|
)
|
|
|
|
|
(139.8
|
)
|
|
|
|
Other (Expense) Income, Net (e)
|
|
|
(1.6
|
)
|
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations Before Income Taxes
|
|
|
1,149.6
|
|
|
|
|
|
881.3
|
|
|
|
|
Provision for Income Taxes (f)
|
|
|
(160.9
|
)
|
|
|
|
|
(101.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations
|
|
|
988.7
|
|
|
|
|
|
779.6
|
|
|
|
|
Gain (Loss) on Disposal of Discontinued Operations (net of income
tax provision of $3.5 in 2008, includes income tax provision of
$4.2 in 2007)
|
|
|
5.5
|
|
|
|
|
|
(18.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
994.2
|
|
|
9.5
|
%
|
|
$
|
761.1
|
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share from Continuing Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.36
|
|
|
|
|
$
|
1.85
|
|
|
|
|
Diluted
|
|
$
|
2.27
|
|
|
|
|
$
|
1.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.38
|
|
|
|
|
$
|
1.81
|
|
|
|
|
Diluted
|
|
$
|
2.29
|
|
|
|
|
$
|
1.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
418.2
|
|
|
|
|
|
421.5
|
|
|
|
|
Diluted
|
|
|
434.8
|
|
|
|
|
|
443.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted Operating Income and Adjusted
Operating Margin
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income (a)
|
|
$
|
1,229.4
|
|
|
11.7
|
%
|
|
$
|
974.4
|
|
|
10.0
|
%
|
|
Cost of Revenues Charges (c)
|
|
|
1.5
|
|
|
0.0
|
%
|
|
|
49.2
|
|
|
0.5
|
%
|
|
Restructuring and Other Costs, Net (d)
|
|
|
35.4
|
|
|
0.3
|
%
|
|
|
42.2
|
|
|
0.4
|
%
|
|
Amortization of Acquisition-related Intangible Assets
|
|
|
602.8
|
|
|
5.8
|
%
|
|
|
571.1
|
|
|
5.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income (b)
|
|
$
|
1,869.1
|
|
|
17.8
|
%
|
|
$
|
1,636.9
|
|
|
16.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted Net Income
|
|
|
|
|
|
|
|
|
|
GAAP Net Income (a)
|
|
$
|
994.2
|
|
|
9.5
|
%
|
|
$
|
761.1
|
|
|
7.8
|
%
|
|
Cost of Revenues Charges (c)
|
|
|
1.5
|
|
|
0.0
|
%
|
|
|
49.2
|
|
|
0.5
|
%
|
|
Restructuring and Other Costs, Net (d)
|
|
|
35.4
|
|
|
0.3
|
%
|
|
|
42.2
|
|
|
0.4
|
%
|
|
Amortization of Acquisition-related Intangible Assets
|
|
|
602.8
|
|
|
5.8
|
%
|
|
|
571.1
|
|
|
5.9
|
%
|
|
Amortization of Acquisition-related Intangible Assets – Equity
Investments
|
|
|
2.8
|
|
|
0.0
|
%
|
|
|
1.5
|
|
|
0.0
|
%
|
|
Other Income, Net (e)
|
|
|
(6.0
|
)
|
|
-0.1
|
%
|
|
|
4.5
|
|
|
0.1
|
%
|
|
Provision for Income Taxes (f)
|
|
|
(249.9
|
)
|
|
-2.4
|
%
|
|
|
(270.7
|
)
|
|
-2.8
|
%
|
|
Discontinued Operations, Net of Tax
|
|
|
(5.5
|
)
|
|
0.0
|
%
|
|
|
18.5
|
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income (b)
|
|
$
|
1,375.3
|
|
|
13.1
|
%
|
|
$
|
1,177.4
|
|
|
12.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted Earnings per Share
|
|
|
|
|
|
|
|
|
|
GAAP EPS (a)
|
|
$
|
2.29
|
|
|
|
|
$
|
1.72
|
|
|
|
|
Cost of Revenues Charges, Net of Tax (c)
|
|
|
-
|
|
|
|
|
|
0.07
|
|
|
|
|
Restructuring and Other Costs, Net of Tax (d)
|
|
|
0.06
|
|
|
|
|
|
0.06
|
|
|
|
|
Amortization of Acquisition-related Intangible Assets, Net of Tax
|
|
|
0.89
|
|
|
|
|
|
0.82
|
|
|
|
|
Amortization of Acquisition-related Intangible Assets, Net of Tax –
Equity Investments
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
Other Income, Net of Tax (e)
|
|
|
(0.01
|
)
|
|
|
|
|
0.01
|
|
|
|
|
Provision for Income Taxes (f)
|
|
|
(0.06
|
)
|
|
|
|
|
(0.07
|
)
|
|
|
|
Discontinued Operations, Net of Tax
|
|
|
(0.01
|
)
|
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPS (b)
|
|
$
|
3.16
|
|
|
|
|
$
|
2.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Free Cash Flow
|
|
|
|
|
|
|
|
|
|
GAAP Net Cash Provided by Operating Activities (a)
|
|
$
|
1,420.2
|
|
|
|
|
$
|
1,483.5
|
|
|
|
|
Net Cash Used in Discontinued Operations
|
|
|
1.6
|
|
|
|
|
|
1.7
|
|
|
|
|
Purchases of Property, Plant and Equipment
|
|
|
(264.4
|
)
|
|
|
|
|
(175.5
|
)
|
|
|
|
Proceeds from Sale of Property, Plant and Equipment
|
|
|
15.4
|
|
|
|
|
|
19.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow (b)
|
|
$
|
1,172.8
|
|
|
|
|
$
|
1,328.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Data (g)
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
% of
|
|
December 31,
|
|
% of
|
|
(In millions except percentage amounts)
|
|
|
2008
|
|
|
Revenues
|
|
|
2007
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Analytical Technologies
|
|
$
|
4,471.2
|
|
|
42.6
|
%
|
|
$
|
4,181.7
|
|
|
42.9
|
%
|
|
Laboratory Products and Services
|
|
|
6,453.3
|
|
|
61.5
|
%
|
|
|
5,911.1
|
|
|
60.6
|
%
|
|
Eliminations
|
|
|
(426.5
|
)
|
|
-4.1
|
%
|
|
|
(346.4
|
)
|
|
-3.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Revenues
|
|
$
|
10,498.0
|
|
|
100.0
|
%
|
|
$
|
9,746.4
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income and Operating Margin
|
|
|
|
|
|
|
|
|
|
Analytical Technologies
|
|
$
|
957.1
|
|
|
21.4
|
%
|
|
$
|
825.4
|
|
|
19.7
|
%
|
|
Laboratory Products and Services
|
|
|
912.0
|
|
|
14.1
|
%
|
|
|
811.5
|
|
|
13.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Reportable Segments
|
|
|
1,869.1
|
|
|
17.8
|
%
|
|
|
1,636.9
|
|
|
16.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenues Charges (c)
|
|
|
(1.5
|
)
|
|
0.0
|
%
|
|
|
(49.2
|
)
|
|
-0.5
|
%
|
|
Restructuring and Other Costs, Net (d)
|
|
|
(35.4
|
)
|
|
-0.3
|
%
|
|
|
(42.2
|
)
|
|
-0.4
|
%
|
|
Amortization of Acquisition-related Intangible Assets
|
|
|
(602.8
|
)
|
|
-5.8
|
%
|
|
|
(571.1
|
)
|
|
-5.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income (a)
|
|
$
|
1,229.4
|
|
|
11.7
|
%
|
|
$
|
974.4
|
|
|
10.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) "GAAP" (reported) results were determined in accordance with
U.S. generally accepted accounting principles (GAAP).
|
|
|
|
(b) Adjusted results are non-GAAP measures and for income measures
exclude certain charges to cost of revenues (see note (c) for
details); amortization of acquisition-related intangible assets;
restructuring and other costs, net (see note (d) for details);
certain other gains or losses that are either isolated or cannot
be expected to occur again with any regularity or predictability
(see note (e) for details); the tax consequences of the preceding
items (see note (f) for details); and results of discontinued
operations.
|
|
|
|
(c) Reported results in 2008 include $1.5 primarily for charges
for the sale of inventories revalued at the date of acquisition
and accelerated depreciation on manufacturing assets to be
abandoned due to facility consolidations. Reported results in 2007
include $49.2 primarily for charges for the sale of inventories
revalued at the date of acquisition.
|
|
|
|
(d) Reported results in 2008 and 2007 include restructuring and
other costs, net, consisting principally of severance, abandoned
facility and other expenses of headcount reductions within several
businesses and real estate consolidations and in 2008, gain on
pension plan curtailment, impairment of intangible assets
associated with a small business unit, loss on a pre-acquisition
litigation- related matter, net gains on sales of assets and a
charge for in-process research and development at an acquisition,
and in 2007, loss on sale of business.
|
|
|
|
(e) Reported results in 2008 include a $9.8 currency transaction
gain associated with an intercompany financing transaction and a
$3.8 loss from an other than temporary decline in the fair market
value of available-for-sale investments. Reported results in 2007
include an $8.9 loss from an other than temporary decline in the
fair market value of an available-for-sale investment and a $4.5
currency transaction gain associated with an intercompany
financing transaction.
|
|
|
|
(f) Reported provision for income taxes includes i) $222.0 and
$238.8 of incremental tax benefit in 2008 and 2007, respectively,
for the pre-tax reconciling items between GAAP and adjusted net
income; ii) in 2008, $27.9 of incremental tax benefit from
adjusting the company's deferred tax balances as a result of a
change in the apportionment of state tax rates and newly enacted
tax rates in Switzerland; and iii) in 2007, $31.9 of incremental
tax benefit from adjusting the company's deferred tax balances as
a result of newly enacted tax rates in the United Kingdom,
Denmark, Germany and Canada.
|
|
|
|
(g) During the first quarter of 2008, the company transferred
management responsibility for several small business units between
segments. Segment information for 2007 has been reclassified to
reflect these transfers.
|
|
|
|
Notes:
|
|
Consolidated depreciation expense in 2008 and 2007 is $189.9 and
$185.7, respectively.
|
|
Consolidated equity compensation expense included in both reported
and adjusted results is $57.1 and $51.1 in 2008 and 2007,
respectively.
|
|
Condensed Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
Dec. 31, 2008
|
|
Dec. 31, 2007
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,280.5
|
|
$
|
625.1
|
|
Short-term investments
|
|
|
7.5
|
|
|
14.1
|
|
Accounts receivable, net
|
|
|
1,478.1
|
|
|
1,450.0
|
|
Inventories
|
|
|
1,171.4
|
|
|
1,169.9
|
|
Other current assets
|
|
|
408.4
|
|
|
406.2
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
4,345.9
|
|
|
3,665.3
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment, Net
|
|
|
1,275.3
|
|
|
1,267.4
|
|
|
|
|
|
|
|
|
Acquisition-related Intangible Assets
|
|
|
6,423.2
|
|
|
7,157.8
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
367.9
|
|
|
403.7
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
8,677.7
|
|
|
8,713.2
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
21,090.0
|
|
$
|
21,207.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
Short-term obligations and current maturities of long-term
obligations
|
|
$
|
14.8
|
|
$
|
149.3
|
|
Other current liabilities
|
|
|
1,525.4
|
|
|
1,752.3
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,540.2
|
|
|
1,901.6
|
|
|
|
|
|
|
|
|
Other Long-term Liabilities
|
|
|
2,579.7
|
|
|
2,771.6
|
|
|
|
|
|
|
|
|
Long-term Obligations
|
|
|
2,043.5
|
|
|
2,045.9
|
|
|
|
|
|
|
|
|
Total Shareholders' Equity
|
|
|
14,926.6
|
|
|
14,488.3
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders' Equity
|
|
$
|
21,090.0
|
|
$
|
21,207.4
|
Source: Thermo Fisher Scientific Inc.
Thermo Fisher Scientific Inc. Media Contact
Information: Vaughn Harring, 781-622-1242 vaughn.harring@thermofisher.com or Investor
Contact Information: Ken Apicerno, 781-622-1294 ken.apicerno@thermofisher.com
|
 |
|